{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["予算実績対比_単月","予算実績対比_累計","kamoku","yosan","2020-2021","2019-2020"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"予算実績対比_単月","index":0,"n_rows":50,"n_cols":14,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"2020-08-01"]
[null,"勘定科目",null,"当月発生","百分比",null,"前年 同月","差額","前年比",null,"当月予算","差額","予算比"]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B3)","v":{"$error":"#N/A"}},null,{"$f":"D3","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B3)","v":{"$error":"#N/A"}},{"$f":"D3-G3","v":{"$error":"#N/A"}},{"$f":"IF(D3=0,\n    \"\",\n   IF(G3=0,\n      \"\",\n     D3/G3))","v":{"$error":"#N/A"}},{"$f":"G3","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B3)","v":{"$error":"#N/A"}},{"$f":"D3-K3","v":{"$error":"#N/A"}},{"$f":"IF(D3=0,\n    \"\",\n   IF(K3=0,\n      \"\",\n     D3/K3))","v":{"$error":"#N/A"}},{"$f":"K3","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B4)","v":{"$error":"#N/A"}},{"$f":"IF(D4=0,\"\",D4/$D$3)","v":{"$error":"#N/A"}},{"$f":"D4","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B4)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(D4=0,\n    \"\",\n   IF(G4=0,\n      \"\",\n     D4/G4))","v":{"$error":"#N/A"}},{"$f":"G4","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B4)","v":{"$error":"#N/A"}},{"$f":"D4-K4","v":{"$error":"#N/A"}},{"$f":"IF(D4=0,\n    \"\",\n   IF(K4=0,\n      \"\",\n     D4/K4))","v":{"$error":"#N/A"}},{"$f":"K4","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B5)","v":{"$error":"#N/A"}},{"$f":"IF(D5=0,\"\",D5/$D$3)","v":{"$error":"#N/A"}},{"$f":"D5* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B5)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"G5*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B5)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K5*-1","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B6)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D6* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B6)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"G6*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B6)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K6*-1","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B7)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D7* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B7)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"G7*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B7)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K7*-1","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B8)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D8","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B8)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"G8","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B8)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K8","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B9)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D9* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B9)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"G9*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B9)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K9*-1","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B10)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B10)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B10)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B11)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B11)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B11)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B12)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B12)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B12)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B13)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B13)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B13)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B14)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B14)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B14)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B15)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B15)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B15)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B16)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B16)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B16)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B17)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B17)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B17)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B18)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B18)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B18)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B19)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B19)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B19)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B20)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B20)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B20)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B22)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B22)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B22)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B23)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B23)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B23)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B24)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B24)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B24)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B25)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B25)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B25)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B26)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B26)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B26)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B28)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B28)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B28)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B29)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B29)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B29)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B30)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B30)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B30)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B31)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B31)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B31)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B32)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B32)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B32)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B33)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B33)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B33)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B34)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B34)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B34)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B35)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B35)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B35)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B36)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B36)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B36)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B37)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B37)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B37)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B38)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B38)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B38)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B39)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B39)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B39)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B40)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B40)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B40)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B41)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B41)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B41)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B42)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B42)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B42)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B43)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B43)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B43)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K43","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B44)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D44","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B44)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G44","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B44)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K44","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B45)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D45","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B45)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G45","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B45)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K45","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B46)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D46* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B46)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G46*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B46)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K46*-1","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B47)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D47","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B47)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G47","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B47)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K47","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_単月!B48)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D48* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_単月!B48)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G48*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$E:$E,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_単月!B48)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K48*-1","v":{"$error":"#N/A"}}]
[]
[null,null,null,{"$f":"SUM(F:F)","v":{"$error":"#N/A"}},null,null,{"$f":"SUM(J:J)","v":{"$error":"#N/A"}},null,null,null,{"$f":"SUM(N:N)","v":{"$error":"#N/A"}}]

{"sheet":"予算実績対比_累計","index":1,"n_rows":50,"n_cols":14,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,null,null,{"$f":"予算実績対比_単月!D1","v":"2020-08-01"}]
[null,"勘定科目",null,"当月発生","百分比",null,"前年 同月","差額","前年比",null,"当月予算","差額","予算比"]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B3)","v":{"$error":"#N/A"}},null,{"$f":"D3","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B3)","v":{"$error":"#N/A"}},{"$f":"D3-G3","v":{"$error":"#N/A"}},{"$f":"IF(D3=0,\n    \"\",\n   IF(G3=0,\n      \"\",\n     D3/G3))","v":{"$error":"#N/A"}},{"$f":"G3","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B3)","v":{"$error":"#N/A"}},{"$f":"D3-K3","v":{"$error":"#N/A"}},{"$f":"IF(D3=0,\n    \"\",\n   IF(K3=0,\n      \"\",\n     D3/K3))","v":{"$error":"#N/A"}},{"$f":"K3","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B4)","v":{"$error":"#N/A"}},{"$f":"IF(D4=0,\"\",D4/$D$3)","v":{"$error":"#N/A"}},{"$f":"D4","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B4)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(D4=0,\n    \"\",\n   IF(G4=0,\n      \"\",\n     D4/G4))","v":{"$error":"#N/A"}},{"$f":"G4","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B4)","v":{"$error":"#N/A"}},{"$f":"D4-K4","v":{"$error":"#N/A"}},{"$f":"IF(D4=0,\n    \"\",\n   IF(K4=0,\n      \"\",\n     D4/K4))","v":{"$error":"#N/A"}},{"$f":"K4","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B5)","v":{"$error":"#N/A"}},{"$f":"IF(D5=0,\"\",D5/$D$3)","v":{"$error":"#N/A"}},{"$f":"D5* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B5)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"G5*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B5)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K5*-1","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B6)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D6* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B6)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"G6*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B6)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K6*-1","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B7)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D7* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B7)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"G7*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B7)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K7*-1","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B8)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D8","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B8)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"G8","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B8)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K8","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B9)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D9* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B9)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"G9*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B9)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"K9*-1","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B10)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B10)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B10)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B11)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B11)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B11)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B12)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B12)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B12)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B13)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B13)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B13)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B14)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B14)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B14)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B15)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B15)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B15)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B16)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B16)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B16)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B17)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B17)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B17)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B18)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B18)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B18)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B19)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B19)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B19)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B20)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B20)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B20)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B22)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B22)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B22)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B23)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B23)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B23)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B24)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B24)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B24)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B25)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B25)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B25)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B26)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B26)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B26)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B27)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B28)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B28)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B28)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B29)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B29)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B29)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B30)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B30)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B30)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B31)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B31)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B31)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B32)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B32)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B32)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B33)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B33)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B33)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B34)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B34)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B34)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B35)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B35)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B35)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B36)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B36)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B36)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B37)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B37)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B37)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B38)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B38)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B38)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B39)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B39)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B39)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B40)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B40)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B40)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B41)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B41)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B41)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B42)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B42)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B42)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B43)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B43)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G43","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B43)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K43","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B44)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D44","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B44)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G44","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B44)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K44","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B45)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D45","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B45)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G45","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B45)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K45","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B46)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D46* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B46)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G46*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B46)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K46*-1","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B47)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D47","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B47)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G47","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B47)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K47","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"SUMIFS(OFFSET('2020-2021'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2020-2021'!B:B,予算実績対比_累計!B48)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"D48* -1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET('2019-2020'!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),'2019-2020'!B:B,予算実績対比_累計!B48)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"G48*-1","v":{"$error":"#N/A"}},{"$f":"SUMIFS(OFFSET(yosan!$R:$R,0,MATCH(予算実績対比_単月!$D$1,'2020-2021'!$F$2:$R$2,0)),yosan!B:B,予算実績対比_累計!B48)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$f":"K48*-1","v":{"$error":"#N/A"}}]
[]
[null,null,null,{"$f":"SUM(F:F)","v":{"$error":"#N/A"}},null,null,{"$f":"SUM(J:J)","v":{"$error":"#N/A"}},null,null,null,{"$f":"SUM(N:N)","v":{"$error":"#N/A"}}]

{"sheet":"kamoku","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"yosan","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"2020-2021","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"2019-2020","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}